Companies / XGL

XAMBLE GROUP LIMITED

ASX:XGLMedia & Entertainment
512.6M shares on issueASX (delayed) · snapshot 11 Sept 2026704.3M fully diluted+37.4% if every option and right converts$0.007price · delayed$3.6Mmarket cap · indicative

Today’s holders own 72.8% of what they think they own, once every option and right converts.

Very high
Dilution risk

Runway under 2 quarters; share count grew 73% in 24 months; 3 cash raises in 24 months

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway0.9 quarters of funding
Share-count growth (24m)73.1%
Raise cadence (24m)3 cash raises
Options & rights overhang37.4% of shares
In-the-money supplyno data — an exercise price is on record for a minority of the supply
Pending proposed issuesopen proposed issue (Appendix 3B)

XAMBLE GROUP LIMITED's ordinary share count grew 73.1% between May 2024 and August 2026, reaching 513M shares. In the past 24 months, the company undertook three capital raises totalling A$3.5M, with the most recent being a A$667K placement in April 2026. Options and rights on issue represent potential new shares totalling 192M, equivalent to 37.4% of the current share count, with the nearest expiry date in June 2027. At the June 2026 quarter, the company held A$553K in available cash, covering approximately 0.9 quarters of operations. A single proposed securities issue (Appendix 3B) is pending, with an expected issue date in May 2027.

AI-generated summary of this page's cited filings · updated 11 Sept 2026
Get told when this changes
Set up alerts
Daily email alerts cover risk-level moves, new raises, pending proposed issues and option expiries for the companies you follow.
37.4%
Options & rights overhang
—
In-the-money supply · most strikes not on record
1
Raises · last 12 months
0.9 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Latest count 512.6M per ASX (delayed) (snapshot 11 Sept 2026).
300M400M500MDec 24Oct 25Sept 26Cash raise · 28 Apr 2026Cash raise · 19 Aug 2025Cash raise · 12 Dec 2024512.6M

Cash runway

0.9 qtrs
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
The latest quarterly report funded operations to about Sept 2026 — that date has passed, and no later report is on record.
$546k cash after burn from the quarter ended 30 June 2026 · Runway is computed from Appendix 4C/5B filings and announced raise proceeds. Filed with the quarterly report: $1.1M cash at quarter end (item 4.6), 1.9 qtrs of funding on the company’s own estimate. Our figure above carries the filed quarter-end balance forward at the reported spend rate and adds announced raise proceeds.
Free account
2 quarters on record — Cash runway history
Quarterly cash, net spend and cover trend from every Appendix 4C/5B on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Issuance timeline

Latest 5 filings (Appendix 2A quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
24 Aug 20262A · quoted issueXGL : CHESS DEPOSITARY INTERESTS 1:1512.6MAppendix 2A
14 July 20263H · cancellationXGL : CHESS DEPOSITARY INTERESTS512.6MAppendix 3H
23 June 20262A · quoted issueXGL : CHESS DEPOSITARY INTERESTS 1:1512.6MAppendix 2A
18 May 20262A · quoted issueCHESS DEPOSITARY INTERESTS 1:1503.5MAppendix 2A
13 Apr 20263H · cancellationXGL : CHESS DEPOSITARY INTERESTS452.0MAppendix 3H
Free account
16 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Capital raises

3 cash raises in the last 24 months · 1 in the last 12 months

every 8.2 monthsaverage gap between raises
4.5 monthssince the most recent
12 Dec 2024 – 28 Apr 2026first to most recent in this window
$667k
Placement
28 Apr 2026 COMPLETE
Free account
4 raises on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

Free account
4 dated events on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 allows 15% of ordinary securities in any 12 months, and every Appendix 3B states how much of it an issue uses.

About 67% of the 15% placement capacity left — about 33% used by Appendix 3B filings in the last 12 months (estimate, as at 2026-09-12). Holder-approved issues and any later ratification are not deducted, so the true headroom can be higher.
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Pending proposed issues

1 proposed issue pending — Appendix 3B lodged, securities not yet issued. New shares from these issues are not in the counts above until quoted.
Paid plan
1 pending issue on record — Pending issue detail
Size, price, fees, broker and placement-capacity usage for each pending issue.
Unlocks on a paid plan
See plans

Options & convertible securities

37.4%
Options & rights overhang · of current shares
—
In-the-money supply · most strikes not on record
191.7M
Potential new shares
June 2027
Nearest expiry
What a price move would switch on
95.8M191.7M$0.007 now0.25× today ($0.002) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.004) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.005) — 0 of the priced supply in the money, 0.0% of shares on issue1× today ($0.007) — 0 of the priced supply in the money, 0.0% of shares on issue1.25× today ($0.009) — 0 of the priced supply in the money, 0.0% of shares on issue1.5× today ($0.011) — 0 of the priced supply in the money, 0.0% of shares on issue2× today ($0.014) — 0 of the priced supply in the money, 0.0% of shares on issue3× today ($0.021) — 0 of the priced supply in the money, 0.0% of shares on issue5× today ($0.035) — 0 of the priced supply in the money, 0.0% of shares on issue10× today ($0.070) — 2.1M of the priced supply in the money, 0.4% of shares on issue0.25×0.5×0.75×now1.25×1.5×2×3×5×10×

An exercise price is on record for only 1.1% of this supply, so what is in the money today is not a measurement — the tile above reads “—” for that reason. Of the priced supply, 0 is in the money at $0.007 today. No more priced supply until 10× today’s price, which takes it to 2.1M (0.4% of shares).

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 189.6M (98.9% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
XGLAGOptionsPrice-triggered$0.0451 June 202763kFiling
XGLOOptionsPrice-triggered—31 Aug 2028189.6MFiling
XGLADOptionsPrice-triggered$0.04510 Nov 20282.0MFiling

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column.

Free account
3 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
29 June 2026Ganesh Kumar BangahOther275.8M59.1M——3Y notice
23 June 2026Ganesh Kumar BangahOther9.1M9.1M——3Y notice
4 May 2026Georg Johann ChmielOther6.3M6.0M——3Y notice
Free account
11 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

30 Aug 2026$PXamble Group H1 FY2026 Financial Results
30 Aug 2026$PAppendix 4D Half-Year Report FY2026
24 Aug 2026Cleansing Notice
24 Aug 2026Application for quotation of securities - XGL
10 Aug 2026Resignation of CFO
29 July 2026$PQuarterly Activities/Appendix 4C Cash Flow Report
14 July 2026Notification of cessation of securities - XGL
29 June 2026Change of Interest Notice Correction
29 June 2026Change of Director's Interest Notice - GB Correction
29 June 2026Change of Director's Interest Notice - GB
23 June 2026Cleansing Notice
23 June 2026Application for quotation of securities - XGL
28 May 2026Results of Meeting
28 May 2026CEO AGM Presentation
18 May 2026Cleansing Notice
18 May 2026Application for quotation of securities - XGL
10 May 2026Change of Director's Interest Notice - GC
6 May 2026Notice of Annual General Meeting/Proxy Form
4 May 2026Proposed issue of securities - XGL
4 May 2026$P$0.67m Placement to Accelerate YToday Integration

Headlines link to the source PDFs on the ASX announcements platform. Data as of 12 Sept 2026.