Companies / TSO

TESORO GOLD LTD

ASX:TSOMaterials
179.7M shares on issueASX (delayed) · snapshot 11 Sept 2026194.0M fully diluted+8.0% if every option and right converts$1.01price · delayed$182.4Mmarket cap · indicative

Today’s holders own 92.6% of what they think they own, once every option and right converts.

High
Dilution risk

Runway under 2 quarters; share count grew 78% in 24 months; 2 cash raises in 24 months

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway1.2 quarters of funding
Share-count growth (24m)78.1%
Raise cadence (24m)2 cash raises
Options & rights overhang8.0% of shares
In-the-money supply0.6% of shares
Pending proposed issuesnone

TESORO GOLD LTD's ordinary share count grew 78.1% between July 2024 and July 2026, reaching 180M shares following a 1-for-15 share consolidation in November 2025. In the past 24 months, the company raised capital twice, for a total of A$45.1M, including a A$34.0M placement in September 2025. Options and rights on issue could convert into 14M new shares, representing 8.0% of the current share count, with 1% in the money and the nearest expiry in June 2028. As of June 2026, the company held A$9.1M in available cash, sufficient for approximately 1.2 quarters. No proposed securities issues are currently pending.

AI-generated summary of this page's cited filings · updated 11 Sept 2026
Get told when this changes
Set up alerts
Daily email alerts cover risk-level moves, new raises, pending proposed issues and option expiries for the companies you follow.
8.0%
Options & rights overhang
0.6%
In-the-money supply · most strikes not on record
1
Raises · last 12 months
1.2 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Adjusted for the 1-for-15 consolidation (26 Nov 2025). Latest count 179.7M per ASX (delayed) (snapshot 11 Sept 2026).
100M125M150M175MDec 24Oct 25Sept 261-for-15 consolidationCash raise · 25 Sept 2025Cash raise · 17 Apr 2025179.7M

Cash runway

1.2 qtrs
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
Funds operations to about Oct 2026 at the reported spend rate.
$9.1M cash after burn from the quarter ended 30 June 2026 · Runway is computed from Appendix 4C/5B filings and announced raise proceeds. Filed with the quarterly report: $15.3M cash at quarter end (item 4.6), 2.1 qtrs of funding on the company’s own estimate. Our figure above carries the filed quarter-end balance forward at the reported spend rate and adds announced raise proceeds.
Free account
11 quarters on record — Cash runway history
Quarterly cash, net spend and cover trend from every Appendix 4C/5B on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Issuance timeline

Latest 5 filings (Appendix 2A quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
31 July 20263G · unquotedORDINARY FULLY PAID179.7MAppendix 3G
17 July 20262A · quoted issueTSO : ORDINARY FULLY PAID179.7MAppendix 2A
17 July 20262A · quoted issueTSO : ORDINARY FULLY PAID179.1MAppendix 2A
3 July 20263H · cancellationORDINARY FULLY PAID179.1MAppendix 3H
30 June 20262A · quoted issueTSO : ORDINARY FULLY PAID179.1MAppendix 2A
Free account
35 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Capital raises

2 cash raises in the last 24 months · 1 in the last 12 months

every 5.3 monthsaverage gap between raises
11.6 monthssince the most recent
17 Apr 202525 Sept 2025first to most recent in this window
$34.0M
Placement
25 Sept 2025 ACTIVE
Free account
4 raises on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

Free account
1 dated event on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 allows 15% of ordinary securities in any 12 months, and every Appendix 3B states how much of it an issue uses.

No estimatea share consolidation inside the last 12 months puts the filings and the share count in different units.
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Pending proposed issues

No proposed issues (Appendix 3B) currently pending.

Options & convertible securities

8.0%
Options & rights overhang · of current shares
0.6%
In-the-money supply · most strikes not on record
14.3M
Potential new shares
June 2028
Nearest expiry
What this supply is, and what converts it
  • Price-triggered1.0M · 0.6% of shares
    Options and warrants — they convert when the share price clears their exercise price.
  • Condition-triggered13.3M · 7.4% of shares
    Performance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.

Exercise price on record: 1.0M priced (of which 1.0M in the money), 13.3M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.

Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.

What a price move would switch on
7.2M14.3M$1.01 now0.25× today ($0.25) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.51) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.76) — 1.0M of the priced supply in the money, 0.6% of shares on issue1× today ($1.01) — 1.0M of the priced supply in the money, 0.6% of shares on issue1.25× today ($1.27) — 1.0M of the priced supply in the money, 0.6% of shares on issue1.5× today ($1.52) — 1.0M of the priced supply in the money, 0.6% of shares on issue2× today ($2.03) — 1.0M of the priced supply in the money, 0.6% of shares on issue3× today ($3.04) — 1.0M of the priced supply in the money, 0.6% of shares on issue5× today ($5.07) — 1.0M of the priced supply in the money, 0.6% of shares on issue10× today ($10.15) — 1.0M of the priced supply in the money, 0.6% of shares on issue0.25×0.5×0.75×now1.25×1.5×10×

At $1.01 today, 1.0M securities are in the money (0.6% of shares on issue) — a floor, because an exercise price is on record for only 7.0% of this supply. No price up to ten times today’s switches on any more priced supply.

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 13.3M (93.0% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
TSOAFOptionsPrice-triggered$0.5425 June 20281.0MFiling
TSOADRightsCondition-triggered77kFiling Meeting
TSOABPerformance rightsCondition-triggered13.2MFiling Meeting

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column.

A condition-triggered class has no exercise price and usually no expiry: what it vests on is set by a shareholder resolution, not by the register. Where the company lodged a notice of meeting before the class first appears here, it is linked as “Meeting” — that is where terms of this kind are put to shareholders. It is not confirmation that the document sets this class’s conditions, and no link appears where there is no such filing.

Free account
3 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
17 July 2026Linton PutlandOther incentive630k3Y notice
1 July 2026Linton PutlandSell incentive110k3Y notice
9 Feb 2026Zeffron Charles ReevesOther incentive700k3Y notice
Free account
16 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

Headlines link to the source PDFs on the ASX announcements platform. Data as of 12 Sept 2026.