TRIVARX LTD
ASX:TRIHealth Care Equipment & ServicesToday’s holders own 50.6% of what they think they own, once every option and right converts.
Share count grew 155% in 24 months; 3 cash raises in 24 months; options/rights overhang 98% of shares
TRIVARX LTD's ordinary share count grew 154.9% between July 2024 and December 2025, its latest share-count filing, to 1.15B shares. The company raised capital three times in that period for total proceeds of A$6.5M, most recently a A$4.2M placement in October 2025. Options and rights on issue could convert into 1.13B new shares, equal to 97.6% of the current share count, none of which are in the money; the nearest expiry is May 2027. The company has more than 4 quarters of funding at the recent spend rate. No proposed securities issues are currently pending.
Quick answers · 5
When did TRI last raise capital?
The last capital raise in Trivarx's filings is Placement of $4.2M announced 16 Oct 2025, one of 3 cash raises in 24 months.
How much placement capacity does TRI have left?
None of the 15% placement capacity counted as used in the last 12 months (estimate). Under ASX Listing Rule 7.1 a company may place up to 15% of its shares in 12 months without shareholder approval.
How much cash does TRI have?
In its quarterly cash report for the quarter ended 30 June 2026, Trivarx reported $2.4M of cash and estimated 8.1 quarters of funding available at its current rate of spending. That is the company's own estimate.
When do TRI's options expire?
Unexercised options and rights equal 97.6% of Trivarx's shares on issue; the nearest expiry is May 2027.
How much has TRI's share count grown?
Trivarx has 1.15B shares on issue as at 28 Oct 2026, up 154.9% over 24 months according to its Appendix 2A filings.
Shares on issue — last 2 years
Cash runway
Issuance timeline
Latest 5 filings (Appendix 2AThe form a company lodges to have new securities quoted on the ASX. It restates how many of each class are on issue. quoted issues, 3G unquoted, 3H cancellations)
| Date | Form | Security | On issue, per this filing | Source |
|---|---|---|---|---|
| 14 Oct 2026 | 3H · cancellation | TRI : ORDINARY FULLY PAID | 1.15B | Appendix 3H |
| 19 Dec 2025 | 3G · unquoted | TRI : ORDINARY FULLY PAID | 716.0M | Appendix 3G |
| 19 Dec 2025 | 2A · quoted issue | TRI : ORDINARY FULLY PAID | 1.15B | Appendix 2A |
| 19 Dec 2025 | 3G · unquoted | TRI : ORDINARY FULLY PAID | 716.0M | Appendix 3G |
| 9 Dec 2025 | 3H · cancellation | TRI : ORDINARY FULLY PAID | 716.0M | Appendix 3H |
Securities on issue over time
Ordinary shares and every option and rights class, month by month over two years. The top edge is the fully diluted count.
Capital raises
3 cash raises in the last 24 months · 0 in the last 12 months
Forward supply
Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.
Placement capacity
How much stock a company can place without asking holders. Listing Rule 7.1 / 7.1ARule 7.1 lets a company issue up to 15% of its shares in 12 months without a shareholder vote. Rule 7.1A adds 10% for smaller companies whose holders approve it. allows 15% of ordinary securities in any 12 months, and every Appendix 3BNotice that a company proposes to issue new securities, such as a placement. The securities are not on issue until a later filing confirms it. states how much of it an issue uses.
Pending proposed issues
Options & convertible securities
- Price-triggered375.7M · 32.6% of sharesOptions and warrants — they convert when the share price clears their exercise price.At least 47.6M of it states no exercise price — that much cannot be called in or out of the money.
- Condition-triggered750.0M · 65.0% of sharesPerformance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.
Exercise price on record: 328.1M priced, 797.6M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.
Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.
An exercise price is on record for only 29.2% of this supply, so what is in the money today is not a measurement — the tile above reads “—” for that reason. Of the priced supply, 0 is in the money at $0.008 today. At double today’s price it is 170.0M (14.7% of shares).
- Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
- 797.6M (70.8% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
- 7.5M more carries an exercise price above ten times today’s — off the right of this axis, and in every total on this page.
| Code | Security | Type | Exercise price | Expiry | On issue | Source |
|---|---|---|---|---|---|---|
| TRIAA | Options | Price-triggered | $0.060 | 9 May 2027 | 10.0M | Filing |
| TRIAB | Options | Price-triggered | $0.060 | 14 May 2027 | 2.8M | Filing |
| TRIAC | Options | Price-triggered | $0.080 | 14 May 2027 | 1.5M | Filing |
| TRIAE | Options | Price-triggered | $0.050 | 9 July 2027 | 2.5M | Filing |
| TRIAF | Options | Price-triggered | $0.060 | 9 July 2027 | 6.0M | Filing |
| TRIAG | Options | Price-triggered | $0.080 | 9 July 2027 | 6.0M | Filing |
| TRIAK | Options | Price-triggered | $0.025 | 29 Oct 2027 | 5.0M | Filing |
| TRIAH | Options | Price-triggered | $0.025 | 5 Nov 2027 | 5.0M | Filing |
| TRIAP | Options | Price-triggered | $0.025 | 19 Nov 2027 | 83.9M | Filing |
| TRIAJ | Options | Price-triggered | $0.045 | 4 Dec 2027 | 12.0M | Filing |
| TRIAL | Options | Price-triggered | $0.025 | 2 Dec 2028 | 23.5M | Filing |
| TRIAX | Options | Price-triggered | $0.015 | 19 Dec 2028 | 20.0M | Filing |
| TRIAV | Options | Price-triggered | $0.015 | 19 Dec 2030 | 150.0M | Filing |
| TRIAD | Options | Price-triggered, no exercise price stated | — | — | 47.6M | Filing |
| TRIAW | Performance shares | Condition-triggered | — | — | 750.0M | Filing Meeting |
“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column. For what expires soon across other listed companies, see the options expiry calendar.
A condition-triggered class has no exercise price and usually no expiry: what it vests on is set by a shareholder resolution, not by the register. Where the company lodged a notice of meeting before the class first appears here, it is linked as “Meeting” — that is where terms of this kind are put to shareholders. It is not confirmation that the document sets this class’s conditions, and no link appears where there is no such filing.
Director dealings
| Date | Director | Type | Shares | Options | Other | Value | Source |
|---|---|---|---|---|---|---|---|
| 13 Oct 2026 | Christopher Ntoumenopoulos | Other | — | 2.4M | — | — | 3Y notice |
| 13 Oct 2026 | David Trimboli | Sell | 25.9M | 3.0M | — | — | 3Y notice |
| 19 Dec 2025 | Christopher Ntoumenopoulos | Other placement | 81.3M | — | — | $498k | 3Y notice |
| 19 Dec 2025 | David Trimboli | Buy placement | 6.3M | — | — | $50k | 3Y notice |
Ownership
Latest announcements
Headlines link to the source PDFs on the ASX announcements platform. Data as of 28 Oct 2026.