TINYBEANS GROUP LTD
ASX:TNYMedia & EntertainmentToday’s holders own 93.1% of what they think they own, once every option and right converts.
Share count grew 28% in 24 months; 1 cash raise in 24 months; options/rights overhang 8% of shares
TINYBEANS GROUP LTD's ordinary share count increased by 27.9% between May 2024 and December 2025, reaching 183M shares. In the past 24 months, the company completed one capital raise, a A$1.6M Non-Renounceable Entitlement Offer in November 2025. Currently, options and rights on issue represent a potential 14M new shares, or 7.5% of the current share count, with the nearest expiry in June 2027 and none currently in the money. As of June 2026, the company held A$2.3M in cash, providing approximately 8.1 quarters of funding cover based on its latest reported spending rate. There are no pending proposed securities issues.
Shares on issue — last 2 years
Cash runway
Issuance timeline
Latest 5 filings (Appendix 2A quoted issues, 3G unquoted, 3H cancellations)
| Date | Form | Security | On issue, per this filing | Source |
|---|---|---|---|---|
| 8 July 2026 | 3H · cancellation | TNY : ORDINARY FULLY PAID | 183.3M | Appendix 3H |
| 16 Apr 2026 | 3H · cancellation | TNY : ORDINARY FULLY PAID | 183.3M | Appendix 3H |
| 25 Feb 2026 | 3G · unquoted | TNY : ORDINARY FULLY PAID | 183.3M | Appendix 3G |
| 25 Feb 2026 | 3H · cancellation | TNY : ORDINARY FULLY PAID | 183.3M | Appendix 3H |
| 19 Dec 2025 | 2A · quoted issue | TNY : ORDINARY FULLY PAID | 183.3M | Appendix 2A |
Capital raises
1 cash raise in the last 24 months · 1 in the last 12 months
Forward supply
Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.
Placement capacity
How much stock a company can place without asking holders. Listing Rule 7.1 allows 15% of ordinary securities in any 12 months, and every Appendix 3B states how much of it an issue uses.
Pending proposed issues
Options & convertible securities
- Price-triggered12.2M · 6.6% of sharesOptions and warrants — they convert when the share price clears their exercise price.At least 692k of it states no exercise price — that much cannot be called in or out of the money.
- Condition-triggered1.5M · 0.8% of sharesPerformance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.
Exercise price on record: 11.5M priced, 2.2M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.
Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.
At $0.055 today, 0 securities are in the money (0.0% of shares on issue). At double today’s price it is 4.1M (2.2% of shares).
- Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
- 2.2M (16.0% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
| Code | Security | Type | Exercise price | Expiry | On issue | Source |
|---|---|---|---|---|---|---|
| TNYAW | Options | Price-triggered | $0.095 | 30 June 2027 | 3.3M | Filing |
| TNYAX | Options | Price-triggered | $0.15 | 30 June 2027 | 6.7M | Filing |
| TNYAY | Options | Price-triggered | $0.095 | 6 Aug 2028 | 750k | Filing |
| TNYAZ | Options | Price-triggered | $0.15 | 6 Aug 2028 | 750k | Filing |
| TNYAC | Options | Price-triggered | — | — | 239k | Filing |
| TNYAB | Options | Price-triggered | — | — | 453k | Filing |
| TNYAAB | Performance rights | Condition-triggered | — | — | 1.5M | Filing Meeting |
“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column.
A condition-triggered class has no exercise price and usually no expiry: what it vests on is set by a shareholder resolution, not by the register. Where the company lodged a notice of meeting before the class first appears here, it is linked as “Meeting” — that is where terms of this kind are put to shareholders. It is not confirmation that the document sets this class’s conditions, and no link appears where there is no such filing.
Director dealings
| Date | Director | Type | Shares | Options | Other | Value | Source |
|---|---|---|---|---|---|---|---|
| 18 Dec 2025 | James Warburton | Buy entitlement/SPP | 105k | — | — | $11k | 3Y notice |
| 18 Dec 2025 | Zsofi Paterson | Buy entitlement/SPP | 35k | 3.0M | — | $4k | 3Y notice |
| 20 Nov 2025 | Andrew Silverberg | Other | 489k | — | — | — | 3Y notice |
| 20 Nov 2025 | Mike Rothman | Other | 451k | — | — | — | 3Y notice |
Ownership
Latest announcements
Headlines link to the source PDFs on the ASX announcements platform. Data as of 12 Sept 2026.