Companies / TGM

THETA GOLD MINES LIMITED

ASX:TGMMaterials
1.38B shares on issueASX (delayed) · snapshot 28 Oct 20261.60B fully diluted+16.2% if every option and right converts$0.18price · delayed$254.6MMarket capAt the previous close. On a day the price moves, shares × today’s price will differ. Prices delayed.

Today’s holders own 86.1% of what they think they own, once every option and right converts.

Very high
Dilution risk

Runway under 2 quarters; share count grew 71% in 24 months; 4 cash raises in 24 months

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway1.0 quarters of funding
Share-count growth (24m)71.3%
Raise cadence (24m)4 cash raises
Options & rights overhang16.2% of shares
In-the-money supply7.6% of shares
Pending proposed issuesnone

THETA GOLD MINES LIMITED's ordinary share count grew 71.3% between October 2024 and September 2026, its latest share-count filing, to 1.38B shares. The company raised capital four times in that period for total disclosed proceeds of A$84.4M, most recently a A$27.0M placement in June 2026. Options and rights on issue could convert into 223M new shares, equal to 16.2% of the current share count, of which 8% are in the money at the current share price; the nearest expiry falls in October 2026. The company has under 2 quarters of funding at the recent spend rate. No proposed securities issues are currently pending.

AI-generated summary of this page's cited filings · updated 26 Oct 2026
Quick answers · 5

When did TGM last raise capital?

The last capital raise in Theta Gold Mines's filings is Placement of $27.0M announced 29 June 2026, one of 4 cash raises in 24 months.

How much placement capacity does TGM have left?

About 22% of the 15% placement capacity left, about 78% used in 12 months (estimate). Under ASX Listing Rule 7.1 a company may place up to 15% of its shares in 12 months without shareholder approval.

How much cash does TGM have?

In its quarterly cash report for the quarter ended 30 June 2026, Theta Gold Mines reported $19.4M of cash and estimated 7.8 quarters of funding available at its current rate of spending. That is the company's own estimate.

When do TGM's options expire?

Unexercised options and rights equal 16.2% of Theta Gold Mines's shares on issue; the nearest expiry is Oct 2026.

How much has TGM's share count grown?

Theta Gold Mines has 1.38B shares on issue as at 28 Oct 2026, up 71.3% over 24 months according to its Appendix 2A filings.

Get told when this changes
Get TGM alerts
Free for up to 2 companies. A daily email when TGM raises money, files a new share issue, drops below 2 quarters of cash or moves risk level.
16.2%
Options & rights overhang
7.6%
In the moneyAn option whose exercise price is below the last closing share price, so converting it pays. These are the options most likely to become new shares soon. supply
1
Raises · last 12 months
1.0 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Latest count 1.38B per ASX (delayed) (snapshot 28 Oct 2026).
1.0B1.2B1.4BDec 24Nov 25Oct 26Cash raise · 29 June 2026Cash raise · 24 Oct 2025Cash raise · 30 June 20251.38B

Cash runway

1.0 qtrs OURS
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
Funds operations to about Jan 2027 at the reported spend rate.
Adds the $27.0M raise announced 29 June 2026 (filing).
FILED 7.8 qtrs · $19.4M cash · quarter ended 30 June 2026 · before the raise above came in
OURS our estimate, carried to todayOURSOur estimate for today. We take the cash in the company’s latest cash report, deduct spending since at its reported rate, and, for quarterly filers, add raises announced after it. It moves daily; announced money may not all be received yet.$19.4M cash at 30 Jun 2026 + $27.0M announced raises − $26.5M spent ($19.9M a quarter × 120 days) = $19.9M left → 1.0 qtrsFILED as the company reportedFILEDAs the company stated it in its latest cash report. Dated to the end of that period, it does not change until the next report.
Free account
11 cash reports on record — Cash runway history
Cash, net spend and cover trend from every Appendix 4C/5B and 4D/4E on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Issuance timeline

Latest 5 filings (Appendix 2AThe form a company lodges to have new securities quoted on the ASX. It restates how many of each class are on issue. quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
23 Sept 20262A · quoted issueTGM : ORDINARY FULLY PAID1.38BAppendix 2A
10 Aug 20262A · quoted issueTGM : ORDINARY FULLY PAID1.34BAppendix 2A
3 July 20262A · quoted issueTGM : ORDINARY FULLY PAID1.28BAppendix 2A
3 July 20262A · quoted issueTGM : ORDINARY FULLY PAID1.18BAppendix 2A
19 Feb 20263G · unquotedTGM : ORDINARY FULLY PAID1.16BAppendix 3G
Free account
50 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Securities on issue over time

Ordinary shares and every option and rights class, month by month over two years. The top edge is the fully diluted count.

Free account
Securities on issue, by class
How the share count and each option and rights class moved, month by month, with every number in a table.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Capital raises

4 cash raises in the last 24 months · 1 in the last 12 months

every 6.6 monthsaverage gap between raises
4 monthssince the most recent
1 Nov 2024 – 29 June 2026first to most recent in this window
$27.0M
Placement
At 18.0c, 14.3% below the last close
29 June 2026 COMPLETE
Free account
9 issues (incl. 4 exercises or conversions) on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

69.2M of option supply could convert within 12 months — 5.0% of shares on issue
69.2M in the money, expiring in the window
Out-of-the-money options are excluded — at today’s price they expire rather than convert. So is condition-triggered supply, which has no expiry and no price, and convertibles that convert on their own terms rather than on a date.
Free account
16 dated events on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 / 7.1ARule 7.1 lets a company issue up to 15% of its shares in 12 months without a shareholder vote. Rule 7.1A adds 10% for smaller companies whose holders approve it. allows 15% of ordinary securities in any 12 months, and every Appendix 3BNotice that a company proposes to issue new securities, such as a placement. The securities are not on issue until a later filing confirms it. states how much of it an issue uses.

About 22% of the 15% placement capacity left — about 78% used by Appendix 3B filings in the last 12 months (estimate, as at 2026-10-28). The company has also placed under the additional 10% (Listing Rule 7.1A), which is not counted in this figure. Holders passed a ratification we could not match to exactly one filing, or whose number of shares the result does not state, and shares issued with holder approval are not added to the base, so the true headroom may be higher.
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Pending proposed issues

No proposed issues (Appendix 3B) currently pending.

Options & convertible securities

16.2%
Options & rights overhang · of current shares
7.6%
In-the-money supply · at current price
222.9M
Potential new shares
Oct 2026
Nearest expiry
What this supply is, and what converts it
  • Price-triggered194.4M · 14.1% of shares
    Options and warrants — they convert when the share price clears their exercise price.
    At least 47.9M of it states no exercise price — that much cannot be called in or out of the money.
  • Condition-triggered28.5M · 2.1% of shares
    Performance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.

Exercise price on record: 146.5M priced (of which 104.8M in the money), 76.4M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.

Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.

What a price move would switch on
111.5M222.9M$0.18 now0.25× today ($0.04) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.09) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.14) — 20.2M of the priced supply in the money, 1.5% of shares on issue1× today ($0.18) — 104.8M of the priced supply in the money, 7.6% of shares on issue1.25× today ($0.22) — 114.8M of the priced supply in the money, 8.3% of shares on issue1.5× today ($0.27) — 126.5M of the priced supply in the money, 9.2% of shares on issue2× today ($0.36) — 146.5M of the priced supply in the money, 10.6% of shares on issue3× today ($0.54) — 146.5M of the priced supply in the money, 10.6% of shares on issue5× today ($0.90) — 146.5M of the priced supply in the money, 10.6% of shares on issue10× today ($1.80) — 146.5M of the priced supply in the money, 10.6% of shares on issue0.25×0.5×0.75×now1.25×1.5×2×3×5×10×

At $0.18 today, 104.8M securities are in the money (7.6% of shares on issue). No more priced supply until 1.25× today’s price, which takes it to 114.8M (8.3% of shares).

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 76.4M (34.3% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
TGMABBOptionsPrice-triggered$0.1331 Oct 202612.6MFiling
TGMABDOptionsPrice-triggered$0.2025 May 202710.0MFiling
TGMABEOptionsPrice-triggered$0.2525 May 202710.0MFiling
TGMABFOptionsPrice-triggered$0.3025 May 202710.0MFiling
TGMOOptionsPrice-triggered, no exercise price stated—1 June 202724.2MFiling
TGMABCOptionsPrice-triggered, no exercise price stated—3 July 202723.7MFiling
TGMABOptionsPrice-triggered$0.323 Aug 202710.0MFiling
TGMAAROptionsPrice-triggered$0.1230 Sept 20274.5MFiling
TGMAASOptionsPrice-triggered$0.1730 Sept 2027900kFiling
TGMAAGOptionsPrice-triggered$0.1730 Sept 20272.6MFiling
TGMAAHOptionsPrice-triggered$0.2530 Sept 2027300kFiling
TGMAHOptionsPrice-triggered$0.1510 Oct 202748.4MFiling
TGMADOptionsPrice-triggered$0.1230 Sept 20283.0MFiling
TGMAEOptionsPrice-triggered$0.1530 Sept 202829.1MFiling
TGMAFOptionsPrice-triggered$0.1730 Sept 20293.5MFiling
TGMAGOptionsPrice-triggered$0.2530 Sept 20291.4MFiling
TGMAPPerformance rightsCondition-triggered——28.5MFiling Meeting

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column. For what expires soon across other listed companies, see the options expiry calendar.

A condition-triggered class has no exercise price and usually no expiry: what it vests on is set by a shareholder resolution, not by the register. Where the company lodged a notice of meeting before the class first appears here, it is linked as “Meeting” — that is where terms of this kind are put to shareholders. It is not confirmation that the document sets this class’s conditions, and no link appears where there is no such filing.

Free account
17 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
22 Sept 2026Bill Richie YangSell incentive1.0M1.0M3.8M$150k3Y notice
22 Sept 2026Byron Karl Lester DumpletonOther incentive250k—250k$38k3Y notice
22 Sept 2026Charles William (Bill) GuyOther incentive1.0M—1.0M$150k3Y notice
22 Sept 2026Guyang (Brett) TangOther incentive1.0M——$150k3Y notice
Free account
19 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Unlock TGM freeSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

Headlines link to the source PDFs on the ASX announcements platform. Data as of 28 Oct 2026.