Companies / RAP

RAPTOR METALS LTD

ASX:RAPMaterials
641.5M shares on issueASX (delayed) · snapshot 28 Oct 20261.10B fully diluted+71.2% if every option and right converts$0.017price · delayed$10.9MMarket capAt the previous close. On a day the price moves, shares × today’s price will differ. Prices delayed.

Today’s holders own 58.4% of what they think they own, once every option and right converts.

Moderate
Dilution riskprovisional — limited history

Runway under 2 quarters; options/rights overhang 71% of shares; share count grew 6% in 24 months; since relisting as RAP; prior history under EMS not included

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway0.7 quarters of funding
Share-count growth (24m)6.1%since relisting as RAP; prior history under EMS not included
Raise cadence (24m)0 cash raisessince relisting as RAP; prior history under EMS not included
Options & rights overhang71.2% of shares
In-the-money supply0.0% of shares
Pending proposed issuesnone

RAPTOR METALS LTD's ordinary share count increased 6.1% between January 2026 and May 2026, its latest share-count filing, to 641M shares. The company trades as RAP only since January 2026 after a rename from EMS; every figure here covers only the period since the rename. No capital raises were recorded in the 24-month window. Options and rights on issue could convert into 457M new shares, equal to 71.2% of the current share count; none are in the money at the current share price, and the nearest expiry is February 2027. The company has under 2 quarters of funding at the recent spend rate. No proposed securities issues are pending.

AI-generated summary of this page's cited filings · updated 17 Oct 2026
Quick answers · 2

How much cash does RAP have?

In its quarterly cash report for the quarter ended 30 June 2026, Raptor Metals reported $1.4M of cash and estimated 2.4 quarters of funding available at its current rate of spending. That is the company's own estimate.

When do RAP's options expire?

Unexercised options and rights equal 71.2% of Raptor Metals's shares on issue; the nearest expiry is Feb 2027.

Get told when this changes
Get RAP alerts
Free for up to 2 companies. A daily email when RAP raises money, files a new share issue, drops below 2 quarters of cash or moves risk level.
71.2%
Options & rights overhang
0.0%
In the moneyAn option whose exercise price is below the last closing share price, so converting it pays. These are the options most likely to become new shares soon. supply
0
Raises · last 12 months
0.7 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Shown since relisting as RAP (26 Jan 2026); prior history under EMS is not included. Latest count 641.5M per ASX (delayed) (snapshot 28 Oct 2026).
610M620M630M640MJan 26June 26Oct 26641.5M

Cash runway

0.7 qtrs OURS
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
Funds operations to about Dec 2026 at the reported spend rate.
$473k cash after burn.
FILED 2.4 qtrs · $1.4M cash · quarter ended 30 June 2026
OURS our estimate, carried to todayOURSOur estimate for today. We take the cash in the company’s latest cash report, deduct spending since at its reported rate, and, for quarterly filers, add raises announced after it. It moves daily; announced money may not all be received yet.$1,425k cash at 30 Jun 2026 − $952k spent ($714k a quarter × 120 days) = $473k left → 0.7 qtrsFILED as the company reportedFILEDAs the company stated it in its latest cash report. Dated to the end of that period, it does not change until the next report.
Free account
3 cash reports on record — Cash runway history
Cash, net spend and cover trend from every Appendix 4C/5B and 4D/4E on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Issuance timeline

Latest 5 filings (Appendix 2AThe form a company lodges to have new securities quoted on the ASX. It restates how many of each class are on issue. quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
10 June 20263H · cancellationRAP : ORDINARY FULLY PAID398.8MAppendix 3H
28 May 20262A · quoted issueRAP : ORDINARY FULLY PAID398.8MAppendix 2A
26 May 20262A · quoted issueRAP : ORDINARY FULLY PAID397.6MAppendix 2A
14 May 20262A · quoted issueRAP : ORDINARY FULLY PAID395.1MAppendix 2A
12 May 20262A · quoted issueRAP : ORDINARY FULLY PAID394.9MAppendix 2A

Each filing states the count for the security it names, as at its own reference date and in the units of that filing — so the newest row (398.8M) need not equal the current count above (641.5M).

Free account
16 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Securities on issue over time

Ordinary shares and every option and rights class, month by month over two years. The top edge is the fully diluted count.

Free account
Securities on issue, by class
How the share count and each option and rights class moved, month by month, with every number in a table.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Capital raises

No equity raises on record since relisting as RAP (26 Jan 2026); prior history under EMS is not included.
Free account
1 raise on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Results due

What the company's own reports say is coming, and when. A month is one the report names; “by end of year” is a deadline such as “Q4”. See every explorer on the results calendar.

  • by end 2026 · maiden drilling program commencement (to start)
Free account
1 event on record — The company's own words
The sentence each date comes from, the report it was in, and a link to it.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

Free account
6 dated events on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 / 7.1ARule 7.1 lets a company issue up to 15% of its shares in 12 months without a shareholder vote. Rule 7.1A adds 10% for smaller companies whose holders approve it. allows 15% of ordinary securities in any 12 months, and every Appendix 3BNotice that a company proposes to issue new securities, such as a placement. The securities are not on issue until a later filing confirms it. states how much of it an issue uses.

No estimate — no share count old enough to measure 15% of.
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Pending proposed issues

No proposed issues (Appendix 3B) currently pending.

Options & convertible securities

71.2%
Options & rights overhang · of current shares
0.0%
In-the-money supply · at current price
457.0M
Potential new shares
Feb 2027
Nearest expiry
What this supply is, and what converts it
  • Price-triggered282.0M · 44.0% of shares
    Options and warrants — they convert when the share price clears their exercise price.
    At least 49.8M of it states no exercise price — that much cannot be called in or out of the money.
  • Condition-triggered175.0M · 27.3% of shares
    Performance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.

Exercise price on record: 232.3M priced, 224.7M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.

Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.

What a price move would switch on
228.5M457.0M$0.017 now0.25× today ($0.004) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.009) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.013) — 0 of the priced supply in the money, 0.0% of shares on issue1× today ($0.017) — 0 of the priced supply in the money, 0.0% of shares on issue1.25× today ($0.021) — 0 of the priced supply in the money, 0.0% of shares on issue1.5× today ($0.026) — 0 of the priced supply in the money, 0.0% of shares on issue2× today ($0.034) — 227.3M of the priced supply in the money, 35.4% of shares on issue3× today ($0.051) — 227.3M of the priced supply in the money, 35.4% of shares on issue5× today ($0.085) — 227.3M of the priced supply in the money, 35.4% of shares on issue10× today ($0.170) — 232.3M of the priced supply in the money, 36.2% of shares on issue0.25×0.5×0.75×now1.25×1.5×2×3×5×10×

At $0.017 today, 0 securities are in the money (0.0% of shares on issue). At double today’s price it is 227.3M (35.4% of shares).

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 224.7M (49.2% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
RAPACOptionsPrice-triggered, no exercise price stated—26 Feb 20271.0MFiling
RAPADOptionsPrice-triggered, no exercise price stated—26 Feb 20275.0MFiling
RAPAIOptionsPrice-triggered$0.1218 July 20275.0MFiling
RAPAGOptionsPrice-triggered, no exercise price stated—22 Dec 20282.1MFiling
RAPAJOptionsPrice-triggered, no exercise price stated—22 Dec 202841.7MFiling
RAPAMOptionsPrice-triggered$0.03022 Dec 2028227.3MFiling
RAPANPerformance rightsCondition-triggered——9.2MFiling
RAPALPerformance rightsCondition-triggered——78.5MFiling
RAPAKPerformance rightsCondition-triggered——87.3MFiling

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column. For what expires soon across other listed companies, see the options expiry calendar.

Free account
9 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
26 Aug 2026Brett WallaceBuy on-market115k——$3k3Y notice
18 Aug 2026Brett WallaceBuy on-market247k2.0M2.1M$7k3Y notice
9 June 2026Ian WhiteSell583k14k——3Y notice
Free account
3 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Unlock RAP freeSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

Headlines link to the source PDFs on the ASX announcements platform. Data as of 28 Oct 2026.