FLYNN GOLD LIMITED
ASX:FG1MaterialsToday’s holders own 66.4% of what they think they own, once every option and right converts.
Runway under 2 quarters; share count grew 171% in 24 months; 6 cash raises in 24 months
FLYNN GOLD LIMITED's ordinary share count grew 171.2% between October 2024 and October 2026, its latest share-count filing, to 709M shares. It raised capital six times in the 24-month window for A$18.5M total, most recently a A$1.5M renounceable rights issue in September 2026. Options and rights could add 359M shares, a 50.6% overhang, none in the money, nearest expiry November 2026. The company has under 2 quarters of funding at the recent spend rate. One proposed securities issue (Appendix 3B) is pending with an expected date of October 2026.
Quick answers · 5
Is FG1 raising capital?
Flynn Gold has 1 proposed issue of securities pending under Appendix 3B as at 28 Oct 2026; the most recent raise announced is Renounceable Rights Issue of $1.5M on 21 Sept 2026.
How much placement capacity does FG1 have left?
About 91% of the 15% placement capacity left, about 9% used in 12 months (estimate). Under ASX Listing Rule 7.1 a company may place up to 15% of its shares in 12 months without shareholder approval.
How much cash does FG1 have?
In its quarterly cash report for the quarter ended 30 June 2026, Flynn Gold reported $1.1M of cash and estimated 0.8 quarters of funding available at its current rate of spending. That is the company's own estimate.
When do FG1's options expire?
Unexercised options and rights equal 50.6% of Flynn Gold's shares on issue; the nearest expiry is Nov 2026.
How much has FG1's share count grown?
Flynn Gold has 708.7M shares on issue as at 28 Oct 2026, up 171.2% over 24 months according to its Appendix 2A filings.
Shares on issue — last 2 years
Cash runway
Issuance timeline
Latest 5 filings (Appendix 2AThe form a company lodges to have new securities quoted on the ASX. It restates how many of each class are on issue. quoted issues, 3G unquoted, 3H cancellations)
| Date | Form | Security | On issue, per this filing | Source |
|---|---|---|---|---|
| 28 Oct 2026 | 2A · quoted issue | FG1 : ORDINARY FULLY PAID | 708.7M | Appendix 2A |
| 28 Oct 2026 | 3G · unquoted | FG1 : ORDINARY FULLY PAID | 608.7M | Appendix 3G |
| 28 Oct 2026 | 3G · unquoted | FG1 : ORDINARY FULLY PAID | 608.7M | Appendix 3G |
| 14 Jan 2026 | 2A · quoted issue | FG1 : ORDINARY FULLY PAID | 608.7M | Appendix 2A |
| 18 Dec 2025 | 3G · unquoted | FG1 : ORDINARY FULLY PAID | 608.7M | Appendix 3G |
Securities on issue over time
Ordinary shares and every option and rights class, month by month over two years. The top edge is the fully diluted count.
Capital raises
6 cash raises in the last 24 months · 1 in the last 12 months
Retail offer
An offer existing holders can take part in — the one structural advantage retail has in a raise. Dated recently and not yet recorded as complete.
Closing dates are not in the filings this site holds. Check the company's own announcement below before acting on this.
Results due
What the company's own reports say is coming, and when. A month is one the report names; “by end of year” is a deadline such as “Q4”. See every explorer on the results calendar.
- by end 2026 · Geological modelling and maiden MRE (to complete)
Forward supply
Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.
Placement capacity
How much stock a company can place without asking holders. Listing Rule 7.1 / 7.1ARule 7.1 lets a company issue up to 15% of its shares in 12 months without a shareholder vote. Rule 7.1A adds 10% for smaller companies whose holders approve it. allows 15% of ordinary securities in any 12 months, and every Appendix 3BNotice that a company proposes to issue new securities, such as a placement. The securities are not on issue until a later filing confirms it. states how much of it an issue uses.
Pending proposed issues
Options & convertible securities
- Price-triggered338.3M · 47.7% of sharesOptions and warrants — they convert when the share price clears their exercise price.At least 272.8M of it states no exercise price — that much cannot be called in or out of the money.
- Condition-triggered20.3M · 2.9% of sharesPerformance and incentive rights — they convert when a hurdle is met, not at a price, and can lapse to nothing.
Exercise price on record: 65.5M priced, 293.1M where the filing never states one. A security with no exercise price is never counted in the money — nothing is paid to convert it, so there is no price for it to be above.
Each figure is the filing’s own count of securities, not a share count — a 2A never states what one security converts into.
An exercise price is on record for only 18.3% of this supply, so what is in the money today is not a measurement — the tile above reads “—” for that reason. Of the priced supply, 0 is in the money at $0.014 today. No more priced supply until 3× today’s price, which takes it to 65.5M (9.2% of shares).
- Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
- 293.1M (81.7% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
| Code | Security | Type | Exercise price | Expiry | On issue | Source |
|---|---|---|---|---|---|---|
| FG1O | Options | Price-triggered, no exercise price stated | — | 7 Nov 2026 | 50.6M | Filing |
| FG1OA | Options | Price-triggered, no exercise price stated | — | 14 Apr 2028 | 118.7M | Filing |
| FG1AK | Options | Price-triggered | $0.040 | 23 Apr 2028 | 65.5M | Filing |
| FG1AM | Options | Price-triggered, no exercise price stated | — | 22 Apr 2029 | 101.4M | Filing |
| — | Options | Price-triggered, no exercise price stated | — | 27 Apr 2029 | 2.1M | Filing |
| FG1AL | Performance rights | Condition-triggered | — | — | 20.3M | Filing Meeting |
“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column. For what expires soon across other listed companies, see the options expiry calendar.
A condition-triggered class has no exercise price and usually no expiry: what it vests on is set by a shareholder resolution, not by the register. Where the company lodged a notice of meeting before the class first appears here, it is linked as “Meeting” — that is where terms of this kind are put to shareholders. It is not confirmation that the document sets this class’s conditions, and no link appears where there is no such filing.
Director dealings
| Date | Director | Type | Shares | Options | Other | Value | Source |
|---|---|---|---|---|---|---|---|
| 14 Oct 2025 | Clive Duncan | Buy entitlement/SPP | 3.2M | 1.6M | — | — | 3Y notice |
| 14 Oct 2025 | John Forwood | Buy entitlement/SPP | 718k | 359k | — | — | 3Y notice |
| 14 Oct 2025 | Neil Andrew Marston | Buy entitlement/SPP | 1.4M | 700k | — | — | 3Y notice |
Ownership
Latest announcements
Headlines link to the source PDFs on the ASX announcements platform. Data as of 28 Oct 2026.