Companies / EPN

EPSILON HEALTHCARE LIMITED

ASX:EPNPharmaceuticals, Biotechnology & Life Sciences
389.1M shares on issueASX (delayed) · snapshot 28 Oct 2026540.1M fully diluted+38.8% if every option and right converts$0.021price · delayed$8.2MMarket capAt the previous close. On a day the price moves, shares × today’s price will differ. Prices delayed.

Today’s holders own 72.0% of what they think they own, once every option and right converts.

High
Dilution risk

Runway under 2 quarters; options/rights overhang 39% of shares; 31% of shares in the money

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway1.0 quarters of funding
Share-count growth (24m)12.7%
Raise cadence (24m)1 cash raise
Options & rights overhang38.8% of shares
In-the-money supply30.6% of shares
Pending proposed issuesnone

EPSILON HEALTHCARE LIMITED increased its ordinary share count by 12.7% between December 2024 and February 2026, its latest share-count filing, to 389M shares. In that period the company conducted one capital raise, a convertible notes issue in May 2025 raising A$555K. Options and rights on issue could convert into 151M new shares, representing a 38.8% overhang of which 31% are in the money at the current share price; the nearest expiry is June 2028. The company has under 2 quarters of funding at the recent spend rate. No proposed securities issues are currently pending.

AI-generated summary of this page's cited filings · updated 27 Oct 2026
Quick answers · 4

When did EPN last raise capital?

The last capital raise in Epsilon Healthcare's filings is Convertible Notes of $555k announced 15 May 2025, one of 1 cash raises in 24 months.

How much placement capacity does EPN have left?

None of the 15% placement capacity counted as used in the last 12 months (estimate). Under ASX Listing Rule 7.1 a company may place up to 15% of its shares in 12 months without shareholder approval.

When do EPN's options expire?

Unexercised options and rights equal 38.8% of Epsilon Healthcare's shares on issue; the nearest expiry is June 2028.

How much has EPN's share count grown?

Epsilon Healthcare has 389.1M shares on issue as at 28 Oct 2026, up 12.7% over 24 months according to its Appendix 2A filings.

Get told when this changes
Get EPN alerts
Free for up to 2 companies. A daily email when EPN raises money, files a new share issue, drops below 2 quarters of cash or moves risk level.
38.8%
Options & rights overhang
30.6%
In the moneyAn option whose exercise price is below the last closing share price, so converting it pays. These are the options most likely to become new shares soon. supply
0
Raises · last 12 months
1.0 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Latest count 389.1M per ASX (delayed) (snapshot 28 Oct 2026).
300M325M350M375MDec 24Nov 25Oct 26Cash raise · 15 May 2025389.1M

Cash runway

1.0 qtrs OURS
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
Funds operations to about Jan 2027 at the reported spend rate.
$632k cash after burn.
FILED $1.5M cash · quarter ended 30 June 2026
OURS our estimate, carried to todayOURSOur estimate for today. We take the cash in the company’s latest cash report, deduct spending since at its reported rate, and, for quarterly filers, add raises announced after it. It moves daily; announced money may not all be received yet.$1,469k cash at 30 Jun 2026 − $837k spent ($628k a quarter × 120 days) = $632k left → 1.0 qtrsFILED as the company reportedFILEDAs the company stated it in its latest cash report. Dated to the end of that period, it does not change until the next report.
Free account
10 cash reports on record — Cash runway history
Cash, net spend and cover trend from every Appendix 4C/5B and 4D/4E on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Issuance timeline

Latest 5 filings (Appendix 2AThe form a company lodges to have new securities quoted on the ASX. It restates how many of each class are on issue. quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
9 June 20263G · unquotedEPN : ORDINARY FULLY PAID389.1MAppendix 3G
11 Feb 20262A · quoted issueEPN : ORDINARY FULLY PAID389.1MAppendix 2A
6 Feb 20262A · quoted issueEPN : ORDINARY FULLY PAID384.1MAppendix 2A
15 Sept 20252A · quoted issueEPN : ORDINARY FULLY PAID379.1MAppendix 2A
11 Sept 20253H · cancellationEPN : ORDINARY FULLY PAID373.1MAppendix 3H
Free account
11 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Securities on issue over time

Ordinary shares and every option and rights class, month by month over two years. The top edge is the fully diluted count.

Free account
Securities on issue, by class
How the share count and each option and rights class moved, month by month, with every number in a table.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Capital raises

1 cash raise in the last 24 months · 0 in the last 12 months

$555k
Convertible Notes
15 May 2025
Free account
4 issues (incl. 2 exercises or conversions) on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

Free account
2 dated events on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 / 7.1ARule 7.1 lets a company issue up to 15% of its shares in 12 months without a shareholder vote. Rule 7.1A adds 10% for smaller companies whose holders approve it. allows 15% of ordinary securities in any 12 months, and every Appendix 3BNotice that a company proposes to issue new securities, such as a placement. The securities are not on issue until a later filing confirms it. states how much of it an issue uses.

No Appendix 3B in the last 12 months reports an issue under the 15% placement capacity (as at 2026-10-28).
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Pending proposed issues

No proposed issues (Appendix 3B) currently pending.

Options & convertible securities

38.8%
Options & rights overhang · of current shares
30.6%
In-the-money supply · at current price
151.0M
Potential new shares
June 2028
Nearest expiry
What a price move would switch on
75.5M151.0M$0.021 now0.25× today ($0.005) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.011) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.016) — 0 of the priced supply in the money, 0.0% of shares on issue1× today ($0.021) — 119.0M of the priced supply in the money, 30.6% of shares on issue1.25× today ($0.026) — 119.0M of the priced supply in the money, 30.6% of shares on issue1.5× today ($0.032) — 119.0M of the priced supply in the money, 30.6% of shares on issue2× today ($0.042) — 119.0M of the priced supply in the money, 30.6% of shares on issue3× today ($0.063) — 119.0M of the priced supply in the money, 30.6% of shares on issue5× today ($0.105) — 119.0M of the priced supply in the money, 30.6% of shares on issue10× today ($0.210) — 119.0M of the priced supply in the money, 30.6% of shares on issue0.25×0.5×0.75×now1.25×1.5×2×3×5×10×

At $0.021 today, 119.0M securities are in the money (30.6% of shares on issue). No price up to ten times today’s switches on any more priced supply.

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 32.0M (21.2% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
EPNAOOptionsPrice-triggered$0.02024 June 2028119.0MFiling
—OptionsPrice-triggered, no exercise price stated—5 June 202932.0MFiling

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column. For what expires soon across other listed companies, see the options expiry calendar.

Free account
2 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
10 Sept 2026Zoe HutchingsBuy on-market358k——$10k3Y notice
3 Sept 2026Alan Preston BeasleyBuy on-market1.2M——$29k3Y notice
3 July 2026Zoe HutchingsBuy off-market1.5M——$30k3Y notice
Free account
12 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Unlock EPN freeSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

Headlines link to the source PDFs on the ASX announcements platform. Data as of 28 Oct 2026.