Companies / EPN

EPSILON HEALTHCARE LIMITED

ASX:EPNPharmaceuticals, Biotechnology & Life Sciences
389.1M shares on issueASX (delayed) · snapshot 11 Sept 2026540.1M fully diluted+38.8% if every option and right converts$0.025price · delayed$9.7Mmarket cap · indicative

Today’s holders own 72.0% of what they think they own, once every option and right converts.

High
Dilution risk

Runway under 2 quarters; options/rights overhang 39% of shares; 31% of shares in the money

MinimalVery high
Absolute levels — not a ranking against other companies.
Cash runway1.5 quarters of funding
Share-count growth (24m)12.7%
Raise cadence (24m)1 cash raise
Options & rights overhang38.8% of shares
In-the-money supply30.6% of shares
Pending proposed issuesnone

EPSILON HEALTHCARE LIMITED's ordinary share count grew 12.7% between December 2024 and February 2026, reaching 389M shares. In the past 24 months, the company undertook one capital raise, a A$555K issue of convertible notes in May 2025. Options and rights on issue could convert into 151M new shares, representing 38.8% of the current share count, with 31% of these in the money based on the current share price. The nearest expiry date for these instruments is June 2028. As of June 2026, the company reported A$960K in cash, sufficient for approximately 1.5 quarters of operation. No proposed securities issues are pending.

AI-generated summary of this page's cited filings · updated 11 Sept 2026
Get told when this changes
Set up alerts
Daily email alerts cover risk-level moves, new raises, pending proposed issues and option expiries for the companies you follow.
38.8%
Options & rights overhang
30.6%
In-the-money supply
0
Raises · last 12 months
1.5 qtrs
Cash cover · under 2 quarters

Shares on issue — last 2 years

Ordinary shares on issue
Weekly counts from ASX records. Dots mark cash capital raises. Latest count 389.1M per ASX (delayed) (snapshot 11 Sept 2026).
300M325M350M375MDec 24Oct 25Sept 26Cash raise · 14 May 2025389.1M

Cash runway

1.5 qtrs
Less than two quarters of funding at the recent spend rate — near-term funding pressure.
Funds operations to about Oct 2026 at the reported spend rate.
$953k cash after burn from the quarter ended 30 June 2026 · Runway is computed from Appendix 4C/5B filings and announced raise proceeds. Filed with the quarterly report: $1.5M cash at quarter end (item 4.6). Our figure above carries the filed quarter-end balance forward at the reported spend rate and adds announced raise proceeds.
Free account
10 quarters on record — Cash runway history
Quarterly cash, net spend and cover trend from every Appendix 4C/5B on record up to 30 June 2026.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Issuance timeline

Latest 5 filings (Appendix 2A quoted issues, 3G unquoted, 3H cancellations)

DateFormSecurityOn issue, per this filingSource
8 June 20263G · unquotedEPN : ORDINARY FULLY PAID389.1MAppendix 3G
11 Feb 20262A · quoted issueEPN : ORDINARY FULLY PAID389.1MAppendix 2A
5 Feb 20262A · quoted issueEPN : ORDINARY FULLY PAID384.1MAppendix 2A
14 Sept 20252A · quoted issueEPN : ORDINARY FULLY PAID379.1MAppendix 2A
10 Sept 20253H · cancellationEPN : ORDINARY FULLY PAID373.1MAppendix 3H
Free account
11 filings on record — Full issuance history
Every quoted and unquoted issue and cancellation on record, plus unquoted securities (Appendix 4.2).
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Capital raises

1 cash raise in the last 24 months · 0 in the last 12 months

$555k
Convertible Notes
14 May 2025
Free account
4 raises on record — Full raise history
Issue price, shares issued, brokers and stated purpose for every raise on record.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Forward supply

Every dated event on record that could add securities to the register — option expiries to their stated dates and proposed issues over the next 18 months, on one timeline.

Free account
2 dated events on record — Forward supply calendar
Option expiries and proposed issues on one forward timeline, with the securities each could add.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Placement capacity

How much stock a company can place without asking holders. Listing Rule 7.1 allows 15% of ordinary securities in any 12 months, and every Appendix 3B states how much of it an issue uses.

No Appendix 3B in the last 12 months reports an issue under the 15% placement capacity (as at 2026-09-12).
Free account
Placement capacity — LR 7.1 / 7.1A
The filings behind the figure: every Appendix 3B in the window with what it says was issued under 7.1 and 7.1A, each row linked to its filing, and how many shares are left.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Pending proposed issues

No proposed issues (Appendix 3B) currently pending.

Options & convertible securities

38.8%
Options & rights overhang · of current shares
30.6%
In-the-money supply · at current price
151.0M
Potential new shares
June 2028
Nearest expiry
What a price move would switch on
75.5M151.0M$0.025 now0.25× today ($0.006) — 0 of the priced supply in the money, 0.0% of shares on issue0.5× today ($0.013) — 0 of the priced supply in the money, 0.0% of shares on issue0.75× today ($0.019) — 0 of the priced supply in the money, 0.0% of shares on issue1× today ($0.025) — 119.0M of the priced supply in the money, 30.6% of shares on issue1.25× today ($0.031) — 119.0M of the priced supply in the money, 30.6% of shares on issue1.5× today ($0.038) — 119.0M of the priced supply in the money, 30.6% of shares on issue2× today ($0.050) — 119.0M of the priced supply in the money, 30.6% of shares on issue3× today ($0.075) — 119.0M of the priced supply in the money, 30.6% of shares on issue5× today ($0.125) — 119.0M of the priced supply in the money, 30.6% of shares on issue10× today ($0.250) — 119.0M of the priced supply in the money, 30.6% of shares on issue0.25×0.5×0.75×now1.25×1.5×10×

At $0.025 today, 119.0M securities are in the money (30.6% of shares on issue). No price up to ten times today’s switches on any more priced supply.

  • Priced supply in the money at the price on the axis — the curve, and the only thing on it. Ten prices, sampled: between two of them the true figure lies between the two.
  • 32.0M (21.2% of the supply above) states no exercise price at all. It cannot be called in or out of the money at any price, which is why it is hatched rather than plotted.
CodeSecurityTypeExercise priceExpiryOn issueSource
EPNAOOptionsPrice-triggered$0.02024 June 2028119.0MFiling
OptionsPrice-triggered5 June 202932.0MFiling

“Nil” is a stated nil exercise price: nothing is paid to convert. An em dash means the filing names no exercise price at all. Security is read from the filing’s own class description; an em dash there means the description is not one this table labels. One row is one security class, at the number stated in the most recent quotation application that restated it — linked, and dated, in the last column.

Free account
2 option lines on record — In-the-money value & price ladder
What each line is worth in the money today, the price ladder to the next tranche that converts, and the filing description behind every code.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Director dealings

DateDirectorTypeSharesOptionsOtherValueSource
3 Sept 2026Alan Preston BeasleyBuy on-market1.2M$29k3Y notice
3 July 2026Zoe HutchingsBuy off-market1.5M$30k3Y notice
5 June 2026Alan Preston BeasleyBuy11.1M20.0M3Y notice
Free account
11 notices on record — Full dealing history
Every change-of-director's-interest notice on record, with direction and consideration.
Free account: 2 full company unlocks every month, no card.
Create free accountSee plans

Ownership

Free account
Top-20 holders & substantial holder notices
Top-20 register snapshot and substantial-holder movements, each linked to its source notice.
Free account: 2 full company unlocks every month, no card.
Create free account

Latest announcements

Headlines link to the source PDFs on the ASX announcements platform. Data as of 12 Sept 2026.